Pages | |
Chairman and CEO statement – LifeStar Holding plc | 2 - 7 |
Directors’ report | 8 - 11 |
Statement of directors’ responsibilities | 12 – 14 |
Corporate Governance – Statement of compliance | 15 - 23 |
Remuneration report | 24 - 26 |
Statement of comprehensive income | 27 - 28 |
Statement of financial position | 29 - 30 |
Statement of changes in equity | 31 - 34 |
Statement of cash flows | 35 - 37 |
Material accounting policies | 38 – 79 |
Notes to the financial statements | 80 - 175 |
Independent auditor’s report | 176 – 186 |
Prof. Paolo Catalfamo | Executive Chairman |
Mr. Joseph Schembri | Senior, Independent, Non-executive Director |
Mr. Joseph Vincent Del Raso | Independent, Non-executive Director |
Mr. Gregory Eugene McGowan | Independent, Non-executive Director |
Ms. Cinzia Akbaraly Catalfamo | Non-executive Director |
Meetings | |
Prof. Paolo Catalfamo | 13 |
Mr. Joseph Schembri | 13 |
Mr. Joseph Vincent Del Raso | 12 |
Mr. Gregory Eugene McGowan | 12 |
Ms. Cinzia Akbaraly Catalfamo | 10 |
Members | Role |
Roberto Apap Bologna | Chief Executive Officer LifeStar Holding p.l.c. |
Adriana Zarb Adami | Managing Director LifeStar Health Limited |
Konrad Camilleri | Managing Director GlobalCapital Financial Management Limited |
Amanda Mifsud | Acting Chief Financial Officer |
Adrian Mizzi | Chief Information Officer |
Jonathan Camilleri | Chief Operations Officer |
Michael Schembri | Head Legal and Compliance |
Number of shares held directlyas at 31 December 2024 | |
Prof. Paolo Catalfamo | Nil |
Mr. Joseph Schembri | Nil |
Mr. Gregory McGowan | Nil |
Mr. Joseph Vincent Del Raso | Nil |
Ms. Cinzia Akbaraly Catalfamo | Nil |
Name | Position | 2024 | 2023 |
€ | € | ||
Paolo Catalfamo: | Non-Executive Director and Chairman | 250,000 | 100,000 |
Joseph Schembri | Independent Non-Executive Director | 31,000 | 21,000 |
Joseph Vincent Del Raso | Independent Non-Executive Director | 26,000 | 21,000 |
Cinzia Catalfamo | Non-Executive Director | 20,000 | 15,000 |
Gregory Eugene McGowan | Independent Non-Executive Director | 23,000 | 18,000 |
Position | 2024 | 2023 | Change |
€ | € | % | |
Annual aggregate employee remuneration | 2,880,885 | 3,076,281 | -6.35 |
Group performance, profit after tax | (597,999) | (145,271) | 311.64 |
Average employee remuneration (excluding CEO) – full-time equivalent | 34,071 | 36,508 | -6.68 |
Insurance contract liabilities | 3.5 | - | - | ||
Investment contract liabilities | 3.6 | - | - | ||
Lease liability | 28 | 99,962 | 208,144 | ||
Taxation payable | 87,305 | 53,923 | |||
Deferred tax liability | 13 | - | - | ||
Interest bearing borrowings | 22 | 8,188,742 | 8,725,315 | ||
Trade and other payables | 23 | 2,662,578 | 2,015,888 | ||
Accruals and deferred income | 23 | 1,081,378 | 1,328,846 | ||
Total liabilities | 12,119,965 | 12,332,116 |
Notes | 2024 | 2023 | 2024 | 2023 | |
(Restated) | |||||
€ | € | € | € | ||
Capital and reserves | |||||
Share capital | 20 | 7,017,842 | 7,017,842 | ||
Own shares | - | - | |||
Other reserves | 21 | 19,747 | 19,747 | ||
Merger reserve | - | - | 5,651,631 | 5,651,631 | |
Capital redemption reserve | - | - | |||
Retained earnings | 630,196 | 2,234,720 | |||
Non-controlling interest | - | - | |||
Total equity | 13,319,416 | 14,923,940 | |||
Total equity and liabilities | 25,439,381 | 27,256,056 |
Share capital | Other reserves | Capital redemption reserve | Retained earnings | Attributable to the owners of the parent | Non-controlling interest | Total | |
€ | € | € | € | € | € | € | |
Balance as at 1 January 2023 | |||||||
Profit for the year (restated) | ( | ( | ( | ||||
Other comprehensive gain for the year | |||||||
Total comprehensive gain/(loss) for the year (restated) | ( | ( | ( | ||||
Balance as at 31 December 2023 (restated) |
Share capital | Other reserves | Merger reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Balance as at 1 January 2024 | 7,017,842 | 19,747 | 5,651,631 | 2,234,720 | 14,923,940 |
Loss for the year | - | - | - | (1,604,524) | (1,604,524) |
Total comprehensive loss for the year | - | - | - | (1,604,524) | (1,604,524) |
Balance as at 31 December 2024 | 7,017,842 | 19,747 | 5,651,631 | 630,196 | 13,319,416 |
Share capital | Other reserves | Merger reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Restated balance as at 1 January 2023 | 7,017,842 | 19,747 | 5,651,631 | 2,745,593 | 15,434,813 |
Loss for the year | - | - | - | (510,873) | (510,873) |
Total comprehensive loss for the year | - | - | - | (510,873) | (510,873) |
Dividend declared | - | - | - | - | - |
Capital redemption reserve | - | - | - | - | - |
Balance as at 31 December 2023 | 7,017,842 | 19,747 | 5,651,631 | 2,234,720 | 14,923,940 |
Consolidated | Holding Company | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
€ | € | € | € | ||
Cash flows generated from operations | 23 | 456,217 | 648,824 | ||
Dividends received | - | - | |||
Interest received | - | - | |||
Interest paid | - | - | |||
Tax (paid)/refund | ( | - | 522 | ||
Net cash flows generated from operating activities | 456,217 | 649,346 |
Consolidated | Holding Company | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
€ | € | € | € | ||
Cash flows (used in) investing activities | |||||
Purchase of intangible assets | 12 | ( | ( | - | - |
Purchase of property, plant and equipment | 14 | ( | ( | - | - |
Purchase of investment property | 15 | ( | - | - | |
Purchase of investments at fair value through profit or loss | 17 | ( | ( | - | - |
Purchase of investments at available-for-sale | 17 | - | - | ||
Proceeds on disposal of assets held for sale | - | - | |||
Purchase of investments in equity measured at cost | 17 | - | - | ||
Proceeds on disposal of investments at fair value through profit or loss | 17 | - | - | ||
Proceeds on disposal of available-for-sale financial assets | 17 | - | - | ||
Other investments | 17 | ( | ( | - | - |
Net proceeds from other investments - loans and receivables | ( | - | (24,340) | ||
Addition of term deposits | ( | - | - | ||
Proceeds from disposal of term deposits | 17 | - | - | ||
Net cash flows used in investing activities | ( | ( | - | (24,340) |
Consolidated | Holding Company | ||||
Notes | 2024 | 2023 | 2024 | 2023 | |
€ | € | € | € | ||
Cash flows (used in) from financing activities | |||||
Payment of lease liability | ( | ( | (116,000) | (116,128) | |
Payment of bond issue costs | ( | ( | - | - | |
Net payments of interest-bearing borrowings | ( | ( | (520,622) | (538,680) | |
Net cash flows (used in) financing activities | ( | ( | (636,622) | (654,808) | |
Net movement in cash and cash equivalents | ( | ( | (180,405) | (29,802) | |
Cash and cash equivalents as at the beginning of the year | 424,810 | 454,612 | |||
Cash and cash equivalents as at the end of the year | 24 | 244,405 | 424,810 |
IFRS 17 Product Line | Contracts issued | Measurement Method | Insurance finance income and expense |
Participating | Direct participating insurance contracts and investment contracts with discretionary participation features where the Group shares the performance of underlying items with policyholders. Guaranteed returns may also be offered. | Variable Fee Approach | Profit or loss |
Savings | Investment-linked insurance policies which have a life insurance coverage and an investment account balance. These contracts also include individual and group pension plans which are based on life insurance unit-linked policies. | Variable Fee Approach | Profit or loss |
Other life | Group life and non-participating individual life insurance contracts. Individual insurance contracts include Term, Endowment and Whole of Life insurance contracts. | Premium Allocation ApproachGeneral Measurement Model | Profit or loss |
Sickness & Accident | Individual insurance contracts providing coverage for health and personal accidents. | General Measurement Model | Profit or loss |
IFRS 17 ProductLine | Reinsurance contracts held (underlying risk covered) | Measurement Method | Insurance finance income and expense |
Life | Life risk reinsurance contracts with underlying Unit Linked, Term, Endowment and Whole life insurance contracts. | General Measurement Model | Profit or loss |
Reinsurance treaties with underlying group life insurance contracts. | Premium Allocation Approach | Profit or loss | |
Catastrophe cover reinsurance contract covering the aggregate risk of the underlying contracts arising from catastrophic events. | Premium Allocation Approach | Profit or loss |